TI reports first quarter 2022 financial results and shareholder returns
Conference call on TI website at 3:30 p.m. Central time today
www.ti.com/ir

DALLAS , April 26, 2022 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported first quarter revenue of $4.91 billion, net income of $2.20 billion and earnings per share of $2.35. Earnings per share included a 2-cent benefit for items that were not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:

  • "Revenue increased 14% from the same quarter a year ago primarily due to growth in industrial and automotive.
  • "Our cash flow from operations of $9.1 billion for the trailing 12 months again underscored the strength of our business model. Free cash flow for the same period was $6.5 billion and 34% of revenue. This reflects the quality of our product portfolio, as well as the efficiency of our manufacturing strategy, including the benefit of 300-millimeter production.
  • "Over the past 12 months we invested $3.2 billion in R&D and SG&A, invested $2.6 billion in capital expenditures and returned $5.0 billion to owners.
  • "TI's second quarter outlook is for revenue in the range of $4.20 billion to $4.80 billion and earnings per share between $1.84 and $2.26. This outlook comprehends an impact due to reduced demand from COVID-19 restrictions in China. We continue to expect our 2022 annual operating tax rate to be about 14%."

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures.

Earnings summary

Amounts are in millions of dollars, except per-share amounts.

   

Q1 2022

 

Q1 2021

 

Change

 

Revenue

 

$

4,905

 

$

4,289

 

14%

 

Operating profit

 

$

2,563

 

$

1,939

 

32%

 

Net income

 

$

2,201

 

$

1,753

 

26%

 

Earnings per share

 

$

2.35

 

$

1.87

 

26%

 

 

Cash generation

Amounts are in millions of dollars.

         

Trailing 12 Months

   

Q1 2022

 

Q1 2022

 

Q1 2021

 

Change

 

Cash flow from operations

 

$

2,144

 

$

9,050

 

$

7,138

 

27%

 

Capital expenditures

 

$

443

 

$

2,597

 

$

796

 

226%

 

Free cash flow

 

$

1,701

 

$

6,453

 

$

6,342

 

2%

 

Free cash flow % of revenue

         

34.0%

   

41.1%

     

 

Cash return

Amounts are in millions of dollars.

         

Trailing 12 Months

 
   

Q1 2022

 

Q1 2022

 

Q1 2021

 

Change

 

Dividends paid

 

$

1,063

 

$

4,009

 

$

3,525

 

14%

 

Stock repurchases

 

$

589

 

$

1,016

 

$

1,012

 

0%

 

Total cash returned

 

$

1,652

 

$

5,025

 

$

4,537

 

11%

 

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

 
   

Consolidated Statements of Income

 

 

For Three Months Ended

March 31,

 

(In millions, except per-share amounts)

 

2022

 

2021

 

Revenue

 

$

4,905

 

$

4,289

 

Cost of revenue (COR)

   

1,463

   

1,492

 

Gross profit

   

3,442

   

2,797

 

Research and development (R&D)

   

391

   

386

 

Selling, general and administrative (SG&A)

   

422

   

425

 

Acquisition charges

   

   

47

 

Restructuring charges/other

   

66

   

 

Operating profit

   

2,563

   

1,939

 

Other income (expense), net (OI&E)

   

15

   

46

 

Interest and debt expense

   

52

   

46

 

Income before income taxes

   

2,526

   

1,939

 

Provision for income taxes

   

325

   

186

 

Net income

 

$

2,201

 

$

1,753

 
               

Diluted earnings per common share

 

$

2.35

 

$

1.87

 
               

Average shares outstanding:

             

     Basic

   

923

   

922

 

     Diluted

   

934

   

935

 
               

Cash dividends declared per common share

 

$

1.15

 

$

1.02

 
               
   

Supplemental Information

(Quarterly, except as noted)

 
 
               

Our annual operating tax rate, which does not include discrete tax items, was 14% in both periods.

 
         

Provision for income taxes is based on the following:

       
               

Operating taxes (calculated using the estimated annual effective tax rate)

 

$

361

 

$

275

 

Discrete tax items

   

(36)

   

(89)

 

Provision for income taxes (effective taxes)

 

$

325

 

$

186

 
               

A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:

 
               

Net income

 

$

2,201

 

$

1,753

 

Income allocated to RSUs

   

(9)

   

(8)

 

Income allocated to common stock for diluted EPS

 

$

2,192

 

$

1,745

 

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

 
   

Consolidated Balance Sheets

   

March 31,   

 

(In millions, except par value)

 

2022

 

2021

 

Assets

             

Current assets:

             

     Cash and cash equivalents

 

$

3,505

 

$

2,442

 

     Short-term investments

   

6,320

   

4,244

 

     Accounts receivable, net of allowances of ($9) and ($9)

   

1,795

   

1,584

 

         Raw materials

   

265

   

183

 

         Work in process

   

1,151

   

980

 

         Finished goods

   

644

   

727

 

     Inventories

   

2,060

   

1,890

 

     Prepaid expenses and other current assets

   

330

   

245

 

     Total current assets

   

14,010

   

10,405

 

Property, plant and equipment at cost

   

8,236

   

5,967

 

     Accumulated depreciation

   

(2,797)

   

(2,536)

 

     Property, plant and equipment

   

5,439

   

3,431

 

Goodwill

   

4,362

   

4,362

 

Deferred tax assets

   

273

   

331

 

Capitalized software licenses

   

91

   

113

 

Overfunded retirement plans

   

383

   

235

 

Other long-term assets

   

718

   

762

 

Total assets

 

$

25,276

 

$

19,639

 
               

Liabilities and stockholders' equity

             

Current liabilities:

             

     Current portion of long-term debt

 

$

500

 

$

 

     Accounts payable

   

641

   

554

 

     Accrued compensation

   

386

   

388

 

     Income taxes payable

   

405

   

278

 

     Accrued expenses and other liabilities

   

596

   

480

 

     Total current liabilities

   

2,528

   

1,700

 

Long-term debt

   

7,242

   

6,250

 

Underfunded retirement plans

   

81

   

130

 

Deferred tax liabilities

   

94

   

88

 

Other long-term liabilities

   

1,314

   

1,305

 

Total liabilities

   

11,259

   

9,473

 

Stockholders' equity:

             

     Preferred stock, $25 par value. Shares authorized – 10; none issued

   

   

 

     Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741

   

1,741

   

1,741

 

     Paid-in capital

   

2,667

   

2,391

 

     Retained earnings

   

47,053

   

42,860

 

     Treasury common stock at cost

             

          Shares: March 31, 2022 – 819; March 31, 2021 – 818

   

(37,291)

   

(36,479)

 

     Accumulated other comprehensive income (loss), net of taxes (AOCI)

   

(153)

   

(347)

 

Total stockholders' equity

   

14,017

   

10,166

 

Total liabilities and stockholders' equity

 

$

25,276

 

$

19,639

 
 

Certain amounts in the prior period's balance sheet have been reclassified to conform to the current presentation.

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

   

Consolidated Statements of Cash Flows

   

For Three Months Ended

March 31,

 

(In millions)

   

2022

 

2021

 

Cash flows from operating activities

               

     Net income

   

$

2,201

 

$

1,753

 

     Adjustments to net income:

               

         Depreciation

     

200

   

179

 

         Amortization of acquisition-related intangibles

     

   

47

 

         Amortization of capitalized software

     

14

   

15

 

         Stock compensation

     

74

   

61

 

         Gains on sales of assets

     

(2)

   

(1)

 

         Deferred taxes

     

(1)

   

8

 

     Increase (decrease) from changes in:

               

         Accounts receivable

     

(94)

   

(170)

 

         Inventories

     

(150)

   

65

 

         Prepaid expenses and other current assets

     

21

   

73

 

         Accounts payable and accrued expenses

     

11

   

69

 

         Accrued compensation

     

(388)

   

(379)

 

         Income taxes payable

     

284

   

131

 

     Changes in funded status of retirement plans

     

21

   

28

 

     Other

     

(47)

   

(29)

 

Cash flows from operating activities

     

2,144

   

1,850

 
                 

Cash flows from investing activities

               

     Capital expenditures

     

(443)

   

(308)

 

     Proceeds from asset sales

     

2

   

1

 

     Purchases of short-term investments

     

(3,988)

   

(2,782)

 

     Proceeds from short-term investments

     

2,774

   

2,000

 

     Other

     

(13)

   

(20)

 

Cash flows from investing activities

     

(1,668)

   

(1,109)

 
                 

Cash flows from financing activities

               

     Repayment of debt

     

   

(550)

 

     Dividends paid

     

(1,063)

   

(940)

 

     Stock repurchases

     

(589)

   

(100)

 

     Proceeds from common stock transactions

     

57

   

196

 

     Other

     

(7)

   

(12)

 

Cash flows from financing activities

     

(1,602)

   

(1,406)

 
                 

Net change in cash and cash equivalents

     

(1,126)

   

(665)

 

Cash and cash equivalents at beginning of period

     

4,631

   

3,107

 

Cash and cash equivalents at end of period

   

$

3,505

 

$

2,442

 

 

Segment results

Amounts are in millions of dollars.

   

Q1 2022

 

Q1 2021

 

Change 

Analog:

                 

     Revenue

 

$

3,816

 

$

3,280

 

16%

 

     Operating profit

 

$

2,150

 

$

1,646

 

31%

 

Embedded Processing:

                 

     Revenue

 

$

782

 

$

767

 

2%

 

     Operating profit

 

$

315

 

$

287

 

10%

 

Other:

                 

     Revenue

 

$

307

 

$

242

 

27%

 

     Operating profit*

 

$

98

 

$

6

 

1,533%

 
 

* Includes acquisition charges and restructuring charges/other. 

 

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations).

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.

Amounts are in millions of dollars.

     

For 12 Months Ended

March 31,

       
     

2022

 

2021

 

Change

 

Cash flow from operations (GAAP)

   

$

9,050

   

$

7,138

   

27%

 

Capital expenditures

     

(2,597)

     

(796)

       

Free cash flow (non-GAAP)

   

$

6,453

   

$

6,342

   

2%

 
                         

Revenue

   

$

18,960

   

$

15,421

       
                         

Cash flow from operations as a percentage of revenue (GAAP)

     

47.7%

     

46.3%

       

Free cash flow as a percentage of revenue (non-GAAP)

     

34.0%

     

41.1%

       

 

This release also includes references to an annual operating tax rate, a non-GAAP term we use to describe the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term annual operating tax rate helps differentiate from the effective tax rate, which includes discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

  • The duration and scope of the COVID-19 pandemic, government and other third-party responses to it and the consequences for the global economy, including to our business and the businesses of our suppliers, customers and distributors;
  • Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
  • Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
  • Our ability to compete in products and prices in an intensely competitive industry;
  • Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, vendors and other third parties;
  • Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
  • Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
  • Availability and cost of raw materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
  • Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
  • Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
  • Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
  • Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
  • Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
  • Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
  • Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
  • Instability in the global credit and financial markets;
  • Our ability to recruit and retain skilled personnel, and effectively manage key employee succession; and
  • Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures, tests and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. Our passion to create a better world by making electronics more affordable through semiconductors is alive today, as each generation of innovation builds upon the last to make our technology smaller, more efficient, more reliable and more affordable – making it possible for semiconductors to go into electronics everywhere. We think of this as Engineering Progress. It's what we do and have been doing for decades. Learn more at TI.com .

TXN-G

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ti-reports-first-quarter-2022-financial-results-and-shareholder-returns-301533554.html

SOURCE Texas Instruments Incorporated

For further information: Media contacts: Cindy Goforth, 214-479-7395, cgoforth@ti.com; Tracy Steiner, 214-567-4595, t-wright@ti.com; Investor Relations contact: Dave Pahl, 214-479-4629, dpahl@ti.com (Please do not publish these numbers or email addresses.)